NonprofitsFirs Bible & Missionary Conference

Religion-Related

Firs Bible & Missionary Conference

BELLINGHAM, WA

Total revenue

$4.1M

Total expenses

$4.3M

Net assets

$3.8M

Grants received

$649K

16 grants

EIN

910609820

Tax year

2024

Mission

Christian camp and retreat facilities; community day camp and before/after school programs.

Programs

5 programs

Located on the shores of lake whatcom, camp firwood offers: rustic cabins, incredible scenery and a wide variety of land and water based activities. Seasonal (may through september) retreats up to 250; full meal service in our spacious centerhouse. Recreational activities include a challenge course, climbing center, paintball, sports field and numerous water activities. During 2024, camp firwood was utilized for 8,501 camper days.

Expenses: $1.2MGrants: $44K

After school adventure (asa) is a program, serving students in the bellingham school district (k-fifth graders) during non-school hours. Each year, the asa program centers around a major theme, creating a backdrop of fun and adventure. Fall 2019 saw the addition of the firs & fiddleheads forest school (outdoor pre-school). During 2024, the asa program recorded 4,840 camper days.

Expenses: $772KGrants: $18K

The firs chalet is a four story, 100 bed, fully contained retreat facility adjacent to the mt. Baker ski area and approximately 54 miles from bellingham. The facility, situated in a beautiful alpine setting, offers spectacular scenery and provides a setting for youth retreats as well as a variety of adult and family retreats. Recreational activities include seasonal snow sports; full meal service. During 2024, the firs chalet was utilized for 3,791 camper days.

Expenses: $313KGrants: $390

Fircreek day camp provides a non-stop week of great adventure for children entering grades 1-6. From sports and games, swimming and boating, to creative crafts, singing, and all manner of silliness, summer weeks are packed with welcome for campers. Even field trips are offered for 4th-6th graders. During 2024, fircreek day camp recorded 2,098 camper days.

Expenses: $494KGrants: $29K

The firs discipleship program, radicle and rooted, offers young adults aged 18-24 the opportunity to develop a radically rooted faith built on the truths found in scripture through the convergence of formal post-secondary education, intentional discipleship, and practical ministry experiences. Graduates of the one year radicle program have the opportunity to earn up to 30 college credits and a ministry certificate. Radicle graduates will have the option to attend our 2nd year rooted program. During the rooted year, students will deepen their education and spiritual journey while exploring a field of interest. They can continue the biblical studies program to earn a two-year aa degree from anchor christian university, or they may choose to study subjects such as hospitality and culinary arts, forest school education, outdoor education, or worship training, among others.

Expenses: $125KGrants: $11K

Financials

FY 2024

Revenue

Contributions & grants$998K
Program service revenue$2.8M
Investment income$24K
Other revenue$250K
Total revenue$4.1M

Expenses

Grants paid$103K
Salaries & benefits$2.3M
Fundraising$14K
Other expenses$1.9M
Total expenses$4.3M
Total assets$5.3M
Net assets$3.8M

People

11 listed

NameRoleCompensation

KELLY ELLIS

EXECUTIVE DIRECTOR

Board

$81K

40 hrs/wk

KRISTA KOK

FINANCE MANAGER

Board

$64K

40 hrs/wk

ANDY VANDERMEULEN

HR, RISK AND SAFETY MGR

Board

$61K

40 hrs/wk

JOSHUA MORELL

TRUSTEE

Board

1 hrs/wk

MARCUS BROTHERTON

TRUSTEE

Board

1 hrs/wk

TONY YOUNG

PRESIDENT

Board

3 hrs/wk

JEN VANDERMEULEN

VICE PRESIDENT

Board

1 hrs/wk

KAREN WATSON

TRUSTEE

Board

1 hrs/wk

PAUL PETERSON

TRUSTEE

Board

1 hrs/wk

JULIANNA ANDERSON

SECRETARY

Board

2 hrs/wk

ROB GILFILLAN

TREASURER

Board

2 hrs/wk

Grants received

Showing 16 of 16

FromAmountPurposeYear
$20K
RETREAT CENTERS AND CAMPS
2024
$12K
For grant recipient's exempt purposes
2023
$44K
OSPI SUMMER
2022
$21K
For grant recipient's exempt purposes
2022
$20K
For grant recipient's exempt purposes
2021
$20K
For grant recipient's exempt purposes
2021
$75K
For grant recipient's exempt purposes
2020
$13K
COVID-19 ASSISTANCE
2020
$8K
IN FURTHERANCE OF SECTION 501(C)(3) EXEMPT PURPOSE.
2020
$113K
For grant recipient's exempt purposes
2019
$31K
For grant recipient's exempt purposes
2018
$8K
DONOR ADVISED FUND
2018
$8K
DONOR ADVISED FUND
2017

Funded by

$649K from 7 funders · 16 grants · 2017–2024

Fidelity Investments Charitable Gift Fund

$291K · 7 grants · 2018–2023

Natl Christian Charitable Fdn Inc

$248K · 2 grants · 2020–2024

School's Out Washington

$44K · 1 grant · 2022

National Philanthropic Trust

$30K · 2 grants · 2019–2020

Global Impact

$15K · 2 grants · 2017–2018

Ndc Housing & Economic Development

$13K · 1 grant · 2020

Everett O Williams Foundation

$8K · 1 grant · 2020

Details

EIN910609820
NTEE codeX20Z
Subsection03
Ruling date1946-10
Formed1929
Employees211
Volunteers65
FIRS BIBLE & MISSIONARY CONFERENCE — Mission, Financials & Grants Received | Grantivo